Updated August 10, 2005: I've updated the model to batch generate 3d surfaces (varying vol and principle) along with 2d surfaces (varying vol). Now generating data for a chart like the one below is a single-click process. There's also a status window since a 3d surface can take 5-10+ hours to run. The new model is here; the old model is here. All links below point to the new model, but VB commenting is cleaner in the old one if you care about that kind of thing. Scott Neuendorf helped develop and implement these ideas.
Updated January 27, 2006: I should note that I learned some of the things I discuss below "the right way" at Wharton, i.e., using the terms economists use. If this is interesting you may want to do more research on personal utility functions (i.e., risk aversion) and how they might not be well represented by mean-variance portfolio optimization metrics (e.g., CAPM).
Most consumer financial planners are
horribly vague about the uncertainty of expected returns. Their analysis is limited to math that can be
done in a dozen keystrokes of a calculator; “$500,000 invested for 30 years at
8% gives $2,600,000”. There’s very
little discussion of variance or timing except encouragement to save as much as
possible early. In managing my own
investments I’ve tried to determine the right amount of leverage (also called
‘risk’) to take on; here I share the parts of my analysis that I think would be
interesting to others. I’m also sharing
the Excel model I built for this* – it should
not require any special add-ins or software to work. If you find the model or discussion useful
I’d appreciate an e-mail to let me know.
For me personally this exercise
helped me
make some decisions about how to allocate investments – boosting
volatility by
investing surplus student loan funds, for example, or using options to
increase
leverage. More simply, it gives a better picture of how
likely I am to hit my retirement goals given where I'm starting from -
are my expectations realistic? If I'm only 55% likely to hit them
is that good enough?
Finally, the disclaimer: at the time of this
posting I am not a financial planner, financial advisor, accountant, lawyer, or
anything else worthy of your trust (or litigation). All models are only to be used as intellectual
exercises and all figures used below or in the spreadsheet are for example
only.
Academic finance is centered on a direct
relation between risk and reward where portfolios with higher risk provide a higher mean reward. My curiosity centers on what level of risk is
most efficient for individuals; say a 5% mean return came with 20% volatility
but a 10% mean return could be had for 40% volatility. Clearly a simple mean-return approach
indicates that the 10% return is a better investment. However, what if an individual isn't
concerned with mean return but instead wants 90% confidence that they will have
X dollars at retirement? Does the higher
variance of the 10% investment push the 90% confidence level lower than taking
a 5% return with a tighter variance?
More tangibly, what is the right level of leverage for an individual
with specific assets and timing constraints?
Who should play it safe and who should bet the farm?
The first tab of the model
("BaseModel") uses random annual returns (log normally distributed)
and a random year of death (based on generic life insurance mortality
tables). The user inputs how much
principle (investable assets) they are starting with, their annual
contribution, the year of retirement, and the annual withdrawal starting at
retirement. In the spreadsheet the
inputs look like this:
|
INPUT |
EXPLANATION |
|
Starting age |
Current age |
|
Starting principle |
How much
principle is currently available for investment |
|
Annual deposit |
How much
principle will be contributed each year until retirement |
|
Age to start withdrawal |
The age of
retirement - when contributions stop
and withdrawals start |
|
Annual withdrawal |
Amount
withdrawn each year after retirement |
|
Male/Female |
Separate
mortality rates exists for males |
|
Iterations to run |
How many
iterations the Monte Carlo should run for (probably 500-10,000) |
|
Risk free interest rate |
Real interest
rate (ex inflation) on US T-bills |
|
Market risk premium |
Real rate of return
(ex inflation) for the ‘market portfolio’ |
|
Market annual vol |
Annualized
standard deviation of market portfolio |
For each iteration the model outputs a
"Value in Terminal Year" which represents how much principle exists
at the year of death (where the year of death is random based on the mortality
tables). This is recorded, all variables
are re-randomized, recalculated and recorded again for the number of
"Iterations to run". Once the
model completes all iterations the green cells show the percentiles of value in
the terminal year:
|
Percentiles |
Terminal Value |
|
5% |
|
|
10% |
(1,305,938) |
|
25% |
(66,944) |
|
50% |
1,478,595 |
|
75% |
4,577,851 |
|
|
|
|
p of <$0 |
In this figure (for 1,000 iterations) the
model is telling us that 5% of the random trials ended up with negative
$2,348,872 or less; in other words we are 95% likely to not die more than
$2.3mm in the hole. The median outcome
is to die with $1,478,595 in assets. The
last row is the simplest; we show a 26% probability of negative assets in the
terminal year (alternately stated as 74% chance we will not run out of money
before death). For my purposes the key
terminal value breakpoint was $0; if you’d rather use some other level of
assets as the “p of <$0” breakpoint it’s easy to change the formula in
Excel.
The next step in the model is to tune
portfolio volatility in search of the most efficient level of risk to take
on. In simple terms, someone who starts
with few assets but has grand ambitions for retirement should bet the farm; if
they play conservatively they are guaranteed to fail whereas more risk means they
have a 75% chance of failure but a 25% chance of hitting their goals. Conversely an individual with substantial
assets and modest retirement goals would be foolish to take on much volatility;
with very low volatility they have a 95% chance of funding their goals and
taking on risk means increasing the chance of “blowing up” their savings – the
extra return potential for higher risk isn’t necessary to meet their goals.
1 The challenge is to find the optimal balance of risk and return based
on how much principle exists at inception, when the withdrawals begin, and the
magnitude of periodic deposits and withdrawals.
In the spreadsheet this is done on the “SurfaceModel” tab by filling the
yellow range with the list of volatilities you want to test. The outcome might look like this:
|
|
|
|
Volatility |
|
|
|
|
|
|
|
0.0% |
10.0% |
20.0% |
22.5% |
25.0% |
30.0% |
35.0% |
37.5% |
|
Percentile: 5% |
(2,187) |
(2,261) |
(2,685) |
(2,708) |
(3,272) |
(4,513) |
(6,299) |
(12,086) |
|
10% |
(2,088) |
(1,573) |
(1,318) |
(1,402) |
(1,500) |
(2,072) |
(3,039) |
(4,950) |
|
25% |
(1,642) |
(538) |
338 |
425 |
337 |
76 |
(239) |
(916) |
|
50% |
(1,037) |
462 |
3,052 |
3,385 |
3,977 |
4,363 |
4,084 |
2,684 |
|
75% |
(289) |
1,528 |
11,326 |
14,043 |
21,873 |
27,565 |
35,871 |
33,380 |
|
|
|
|
|
|
|
|
|
|
|
p of <$0 |
80.2% |
38.4% |
21.7% |
19.9% |
21.7% |
23.8% |
26.8% |
37.1% |
|
|
|
|
|
|
|
|
|
|
|
Optimal Vol |
22.5% |
|
|
|
|
|
|
|
This table shows a breakout of percentiles
for each simulated portfolio volatility.
For example, the median outcome for a 10% portfolio Stdev is 462. Boosting portfolio Stdev to 20% raises the median
outcome to 3,052. For my purposes the
“Optimal Vol” is the one that minimizes the chance (percentile) of negative
principle at death, in this case 22.5%.2 In practical terms this
means the optimal portfolio may be very near a 1:1 leverage to the market
portfolio. In contrast a 5% optimal
volatility would mean investing primarily in low risk/risk free bonds giving a
leverage of 1:4 to the market portfolio.
Likewise a 30% optimal volatility means taking on something like 3:2
leverage by borrowing money to buy equities or similar high risk/high return
investments. 3
Next, I thought it would be interesting to
see how optimal volatility changes as starting principle changes. Given these factors:
|
Starting age |
20 |
|
Annual deposit |
$0 |
|
Age to start withdrawal |
60 |
|
Annual withdrawal |
($80,000) |
|
Male/Female |
Male |
|
Iterations to run |
1,000 |
|
Risk free interest rate |
0.50% |
|
Market risk premium |
7.00% |
|
Market annual vol |
21% |
Next, Here is the graph of the “p of <$0” outcomes (i.e., probability of
running out of money before dying):


The red marks indicate the optimal
volatility for each starting principle.
It’s intuitive that starting with more money (the bottom line, $2mm)
produces a much lower risk of running out of money. As I suggested earlier it also makes sense
that optimal volatility increases as starting principle decreases – this is the
progression of red ticks from lower left to upper right. The graph also makes it easy to see that for
a relatively low wealth individual there is a fairly linear function where more
risk is better (‘nothing to lose, everything to gain’). For moderate starting principles the graph is
flatter - outcomes are not dramatically different between 20% volatility and
35% volatility. For high starting
principles (>$500k) there is a clear optimal volatility. 4,5
Note that using the specified retirement demands
a starting principle of $50k at age 30 gives at best a ~38% probability of
being financially independent until death.
*First download
the Excel model. If you are using
Excel XP or newer and you do not get a prompt to enable macros when opening the
file, go to Tools/Options/Security/Macro Security and set macro security to
“Medium”. Make sure that in Excel under
Tools/Add-ins you have checked the boxes for “Analysis Toolpak” and “Analysis
Toolpak VBA”. If these are not checked,
check them, exit Excel, and restart Excel.
For any other problems please email me.
Runtime for 5,000 trials on my Pentium M 1.6 is around 2.5 minutes.
The model I'm sharing is based on simple
Excel formulas and about 20 minutes of VB coding. I started in Crystal Ball but switched back
to simple VB so I could distribute the model to people who don't have access to
CB. The code is commented as I may give
this to some folks who are just starting out in Excel macros and need a project
to play with. I use the native Excel
random number and statistics functions although an academic would want to write
more robust tools in VB or a dedicated statistical package. Another notable flaw in the model is the
static 2001 mortality table; some allowance should be built in for increasing
future life expectancy.
1I use the basic CAPM to model the relationship between risk and
returns. Expected mean return in my
model is:
Mean
portfolio return = risk free rate + market risk premium (σportfolio
/ σmarket)
When time permits I’m interested in
violating this assumption – I suspect that the general shape of the graphs will
not change and that optimal volatility will decrease overall but especially at
higher starting principles.
I use real dollars and real rates of return
(ex inflation) in all of my calculations.
For an overview of historical returns and volatilities of various asset
classes see http://www.duke.edu/~charvey/Classes/ba350/history/history.htm
2Note that the output does not appear as a smooth curve (the second
derivative changes signs across the range); I assume this is an artifact of
small trial counts (1k per node for this graph) and would disappear as the
number of trials was boosted to 5k or 10k per volatility. There’s probably an analytic solution to this
problem that would permit partial differentiation with regard to each model
input…but I’m not comfortable enough with stochastic calculus to figure it out
so I ‘brute force’ the analysis via a Monte Carlo.
3 What is the “market portfolio” and the corresponding market
risk/return? There doesn’t seem to be a
consensus on what a good proxy is. The
easy shortcut used in class is often the S&P 500 index, which probably has
a volatility around 22% and mean real return of ~8%. The more sophisticated answer might be “the
global portfolio of all investments including human capital and intangible
assets” which is clearly impractical.
The whole notion of getting efficient leverage to the market portfolio
was initiated by Markowitz in the 1950s and has become a staple of academic
finance. Lots of background is available
via Google.
4I obtained these results by running the surface model 6 times, changing
the starting principle each time (each line on the graph is one run of the
surface model). Since each surface
model iterates through 13 different volatilities for the Base model the result
is effectively 6*13=78 runs of the base model @ 1,000 trials per run.
5Note that the 0% volatility is a sort of special case where principle
grows at the risk free rate with no volatility; the only risk in this case is
what year death occurs. Even starting
with a small principle there is some probability of dying asset-positive
because death could occur pre-retirement - before withdrawals start to occur.